| Particulars | Residential House | Residential Society | Commercial Building | Industrial Building | Petrol Pump | |
|---|---|---|---|---|---|---|
| Annual Consumption | Units | 8400 | 60000 | 300000 | 480000 | 24000 |
| Variable Rate Per Unit | INR | 7.00 | 10.00 | 12.00 | 7.00 | 7.00 |
| Annual Power Bill | INR Lacs | 0.59 | 6.00 | 36.00 | 33.60 | 1.68 |
| Shadow free space available | Sq. ft. | 600 | 3600 | 15000 | 24000 | 1200 |
| OnGrid Roof top Installed | Kilowatt | 5 | 30 | 125 | 200 | 10 |
| Investment in Roof top Plant | INR Lacs | 3.50 | 21.00 | 81.25 | 120.00 | 8.00 |
| Annual Solar Power Generation | Units | 6925 | 41550 | 173125 | 277000 | 13850 |
| Annual Saving from Solar Power | INR Lacs | 0.48 | 4.16 | 20.78 | 19.39 | 0.97 |
| Saving in Diesel cost during power cut | INR Lacs/Yr | 0.00 | 1.20 | 6.00 | 3.60 | 1.60 |
| Total Saving | INR Lacs/Yr | 0.48 | 5.36 | 26.78 | 22.99 | 2.57 |
| Payback period | Years | 7.22 | 3.92 | 3.03 | 5.22 | 3.11 |
| Tax Saving on Depreciation | INR Lacs | 0.00 | 0.00 | 24.38 | 36.00 | 2.40 |
| Subsidy | INR Lacs | 1.05 | 6.30 | 0.00 | 0.00 | 0.00 |
| Net Investment after Tax/Subsidy | INR Lacs | 2.45 | 14.70 | 56.88 | 84.00 | 5.60 |
| Payback considering Tax/Subsidy | Years | 5.05 | 3.54 | 2.74 | 4.33 | 2.18 |
| Saving on Carbon Emission | Tons/Year | 3.46 | 20.78 | 86.56 | 138.50 | 6.93 |
© KokuSolar 2017 | Designed by Elevate Buzz